Date: July 23, 2007
Source: Waste Connections, Inc.
- Reports revenue of $241.1 million and earnings per share of $0.36
- Revenue and operating income increase 16.5% and 31.8%, respectively
- Reports combined price and volume growth of 10.0%
- Repurchases approximately $51.9 million YTD of common stock
- Reports YTD free cash flow of $51.4 million, or 11.2% of revenue
Waste Connections, Inc. today announced its results for the second quarter 2007. Revenue totaled $241.1 million, a 16.5% increase over revenue of $207.0 million in the year ago period. Operating income was $53.8 million, a 31.8% increase over operating income of $40.8 million in the second quarter of 2006. Net income in the quarter was $25.3 million, or $0.36 per share on a diluted basis of 70.6 million shares. In the year ago period, the Company reported net income of $19.2 million and diluted earnings per share of $0.27. Net income in the prior year period included additional development costs for insurance claims from prior years of $3.8 million ($2.4 million net of taxes, or approximately $0.03 per share).
"We continue to be extremely pleased with our results. Core pricing and commodity prices remain strong. Volume growth accelerated in the quarter due to typical seasonality, ramping of new contracts, and a notable increase in disposal volumes," said Ronald J. Mittelstaedt, Chairman and Chief Executive Officer. "We expect these trends to continue into the third quarter, putting us on track to exceed the upper end of our original outlook for the year."
For the six months ended June 30, 2007, revenue was $460.0 million, a 15.8% increase over revenue of $397.1 million in the year ago period. Operating income was $100.2 million, a 25.3% increase over operating income of $80.0 million for the same period in 2006. Net income for the six months ended June 30, 2007, was $47.6 million, or $0.67 per share on a diluted basis of 70.6 million shares. In the year ago period, the Company reported net income of $34.9 million, or $0.49 per share on a diluted basis of 70.9 million shares.
Waste Connections will be hosting a conference call related to second quarter earnings and third quarter outlook on July 24th at 8:30 A.M. Eastern Time. The call will be broadcast live over the Internet at www.streetevents.com and through a link on the Company's web site at www.wasteconnections.com. A playback of the call will be available at both of these sites.
For non-GAAP measures, see accompanying Non-GAAP Reconciliation Schedule.
Waste Connections, Inc. is an integrated solid waste services company that provides solid waste collection, transfer, disposal and recycling services in mostly secondary markets in the Western and Southern U.S. The Company serves more than one million residential, commercial and industrial customers from a network of operations in 23 states. The Company also provides intermodal services for the movement of containers in the Pacific Northwest. Waste Connections, Inc. was founded in September 1997 and is headquartered in Folsom, California.
For more information, visit the Waste Connections web site at www.wasteconnections.com. Copies of financial literature, including this release, are available on the Waste Connections web site or through contacting us directly at (916) 608-8200.
WASTE CONNECTIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
THREE AND SIX MONTHS ENDED JUNE 30, 2006 AND 2007
(Unaudited)
(in thousands, except share and per share amounts)
Three months ended Six months ended
June 30, June 30,
2006 2007 2006 2007
Revenues $206,970 $241,084 $397,139 $460,035
Operating expenses:
Cost of operations 126,574 141,574 239,637 270,443
Selling, general and
administrative 20,621 24,790 40,422 48,700
Depreciation and
amortization 18,736 20,930 36,968 40,520
Loss on disposal of
assets 236 32 154 192
Operating income 40,803 53,758 79,958 100,180
Interest expense (6,619) (8,295) (14,113) (16,113)
Minority interests (3,317) (4,130) (6,028) (6,970)
Other income
(expense), net 11 365 (3,982) 417
Income before income
taxes 30,878 41,698 55,835 77,514
Income tax provision (11,678) (16,432) (20,912) (29,868)
Net income $19,200 $25,266 $34,923 $47,646
Basic earnings per
common share $0.28 $0.37 $0.51 $0.70
Diluted earnings per
common share $0.27 $0.36 $0.49 $0.67
Shares used in the
per share
calculations:
Basic 67,761,623 68,592,474 68,130,920 68,529,546
Diluted 70,327,836 70,625,086 70,854,725 70,606,846
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts)
December 31, June 30,
2006 2007
ASSETS
Current assets:
Cash and equivalents $34,949 $9,971
Accounts receivable, net of allowance
for doubtful accounts of $3,489 and
$3,811 at December 31, 2006 and
June 30, 2007, respectively 100,269 113,442
Deferred income taxes 9,373 11,203
Prepaid expenses and other current assets 15,642 16,275
Total current assets 160,233 150,891
Property and equipment, net 736,428 791,117
Goodwill 750,397 765,557
Intangible assets, net 86,098 85,529
Restricted assets 15,917 16,928
Other assets, net 24,818 23,215
$1,773,891 $1,833,237
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $53,010 $54,412
Book overdraft -- 5,838
Accrued liabilities 57,810 59,339
Deferred revenue 32,161 38,312
Current portion of long-term debt
and notes payable 6,884 6,657
Total current liabilities 149,865 164,558
Long-term debt and notes payable 637,308 635,852
Other long-term liabilities 16,712 29,303
Deferred income taxes 205,532 208,425
Total liabilities 1,009,417 1,038,138
Commitments and contingencies
Minority interests 27,992 28,690
Stockholders' equity:
Preferred stock: $0.01 par value; 7,500,000
shares authorized; none issued and outstanding -- --
Common stock: $0.01 par value; 100,000,000
shares authorized; 68,266,038 and 68,037,249
shares issued and outstanding at
December 31, 2006 and June 30, 2007,
respectively 455 680
Additional paid-in capital 310,229 289,713
Retained earnings 422,731 473,046
Accumulated other comprehensive income 3,067 2,970
Total stockholders' equity 736,482 766,409
$1,773,891 $1,833,237
WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2006 AND 2007
(Unaudited)
(Dollars in thousands)
Six months ended
June 30,
2006 2007
Cash flows from operating activities:
Net income $34,923 $47,646
Adjustments to reconcile net income to
net cash provided by operating activities:
Loss on disposal of assets 154 192
Depreciation 34,946 38,459
Amortization of intangibles 2,022 2,061
Deferred income taxes, net of acquisitions 6,026 3,741
Minority interests 6,028 6,970
Amortization of debt issuance costs 5,271 961
Stock-based compensation 1,576 3,134
Interest income on restricted assets (288) (261)
Closure and post-closure accretion 300 522
Excess tax benefit associated with
equity-based compensation (5,501) (8,534)
Net change in operating assets and
liabilities, net of acquisitions 10,539 12,387
Net cash provided by operating activities 95,996 107,278
Cash flows from investing activities:
Payments for acquisitions, net of cash
acquired (34,838) (40,591)
Capital expenditures for property
and equipment (49,038) (64,509)
Proceeds from disposal of assets 313 559
Increase in restricted assets, net of
interest income (617) (750)
Increase in other assets (236) (485)
Net cash used in investing activities (84,416) (105,776)
Cash flows from financing activities:
Proceeds from long-term debt 631,997 42,000
Principal payments on notes payable and
long-term debt (569,619) (45,668)
Change in book overdraft (5,333) 5,838
Proceeds from option and warrant exercises 24,916 21,082
Excess tax benefit associated with
equity-based compensation 5,501 8,534
Distributions to minority interest holders (4,900) (6,272)
Payments for repurchase of common stock (87,744) (51,894)
Debt issuance costs (6,185) (100)
Net cash used in financing activities (11,367) (26,480)
Net increase (decrease) in cash and equivalents 213 (24,978)
Cash and equivalents at beginning of period 7,514 34,949
Cash and equivalents at end of period $7,727 $9,971
ADDITIONAL STATISTICS
THREE MONTHS ENDED JUNE 30, 2007
(Dollars in thousands)
Internal Growth: The following table reflects revenue growth for
operations owned for at least 12 months:
Three Months Ended
June 30, 2007
Price 4.7%
Volume 5.3%
Intermodal, Recycling and Other 1.4%
Total 11.4%
Uneliminated Revenue Breakdown:
Three Months Ended
June 30, 2007
Collection $172,401 62.9%
Disposal and Transfer 78,569 28.7%
Intermodal, Recycling and Other 22,936 8.4%
Total $273,906 100.0%
Inter-company elimination $32,822
Days Sales Outstanding for the three months ended June 30, 2007: 43
(28 net of deferred revenue)
Internalization for the three months ended June 30, 2007: 67%
Other Cash Flow Items for the three months ended June 30, 2007:
Cash Interest Paid: $10,114
Cash Taxes Paid: $14,265
Debt to Capitalization: 45.6%
Share Information for the three months ended June 30, 2007:
Basic shares outstanding 68,592,474
Dilutive effect of options and warrants 1,687,348
Dilutive effect of restricted stock 345,264
Diluted shares outstanding 70,625,086
Shares repurchased 1,502,890
NON-GAAP RECONCILIATION SCHEDULE
(in thousands)
Free cash flow, a non-GAAP financial measure, is provided supplementally
because it is widely used by investors as a valuation and liquidity
measure in the solid waste industry. Waste Connections defines free cash
flow as net cash provided by operating activities, plus proceeds from
disposal of assets and excess tax benefit associated with equity-based
compensation, plus or minus change in book overdraft, less capital
expenditures for property and equipment and distributions to minority
interest holders. This measure is not a substitute for, and should be
used in conjunction with, GAAP financial measures. Management uses free
cash flow as one of the principal measures to evaluate and monitor the
ongoing financial performance of our operations. Other companies may
calculate free cash flow differently.
Free cash flow reconciliation:
Three Months Ended Six Months Ended
June 30, 2007 June 30, 2007
Net cash provided by operating
activities $46,364 $107,278
Plus: Change in book overdraft 5,838 5,838
Plus: Proceeds from disposal
of assets 344 559
Plus: Excess tax benefit associated
with equity-based compensation 6,274 8,534
Less: Capital expenditures for
property and equipment (28,362) (64,509)
Less: Distributions to minority
interest holders (3,920) (6,272)
Free cash flow $26,538 $51,428
Free cash flow as % of revenues 11.0% 11.2%
Sign up to receive our free Weekly News Bulletin